Skip to content
Merged
Show file tree
Hide file tree
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
44 changes: 22 additions & 22 deletions examples/18_wind_battery_dispatch/plant_config.yaml
Original file line number Diff line number Diff line change
Expand Up @@ -43,28 +43,28 @@ plant:
n_timesteps: 8760 # number of time steps per simulation

finance_parameters:
finance_model: "ProFastComp"
model_inputs:
params:
installation_time: 36 # months
analysis_start_year: 2030
inflation_rate: 0.0 # 0 for nominal analysis
discount_rate: 0.09 # nominal return based on 2024 ATB baseline workbook for land-based wind
debt_equity_ratio: 2.62 # 2024 ATB uses 72.4% debt for land-based wind
property_tax_and_insurance: 0.03 # p-tax https://www.house.mn.gov/hrd/issinfo/clsrates.aspx # insurance percent of CAPEX estimated based on https://www.nrel.gov/docs/fy25osti/91775.pdf
total_income_tax_rate: 0.257 # 0.257 tax rate in 2024 atb baseline workbook, value here is based on federal (21%) and state in MN (9.8)
capital_gains_tax_rate: 0.15 # H2FAST default
sales_tax_rate: 0.07375 # total state and local sales tax in St. Louis County https://taxmaps.state.mn.us/salestax/
debt_interest_rate: 0.07 # based on 2024 ATB nominal interest rate for land-based wind
debt_type: "Revolving debt" # can be "Revolving debt" or "One time loan". Revolving debt is H2FAST default and leads to much lower LCOH
loan_period_if_used: 0 # H2FAST default, not used for revolving debt
cash_onhand_months: 1 # H2FAST default
admin_expense: 0.00 # percent of sales H2FAST default
capital_items:
depr_type: "MACRS" # can be "MACRS" or "Straight line" - MACRS may be better and can reduce LCOH by more than $1/kg and is spec'd in the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
depr_period: 5 # years - for clean energy facilities as specified by the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
wind:
expected_plant_cost: 'none'
finance_groups:
commodity: "electricity"
finance_model: "ProFastComp"
model_inputs:
params:
installation_time: 36 # months
analysis_start_year: 2030
inflation_rate: 0.0 # 0 for nominal analysis
discount_rate: 0.09 # nominal return based on 2024 ATB baseline workbook for land-based wind
debt_equity_ratio: 2.62 # 2024 ATB uses 72.4% debt for land-based wind
property_tax_and_insurance: 0.03 # p-tax https://www.house.mn.gov/hrd/issinfo/clsrates.aspx # insurance percent of CAPEX estimated based on https://www.nrel.gov/docs/fy25osti/91775.pdf
total_income_tax_rate: 0.257 # 0.257 tax rate in 2024 atb baseline workbook, value here is based on federal (21%) and state in MN (9.8)
capital_gains_tax_rate: 0.15 # H2FAST default
sales_tax_rate: 0.07375 # total state and local sales tax in St. Louis County https://taxmaps.state.mn.us/salestax/
debt_interest_rate: 0.07 # based on 2024 ATB nominal interest rate for land-based wind
debt_type: "Revolving debt" # can be "Revolving debt" or "One time loan". Revolving debt is H2FAST default and leads to much lower LCOH
loan_period_if_used: 0 # H2FAST default, not used for revolving debt
cash_onhand_months: 1 # H2FAST default
admin_expense: 0.00 # percent of sales H2FAST default
capital_items:
depr_type: "MACRS" # can be "MACRS" or "Straight line" - MACRS may be better and can reduce LCOH by more than $1/kg and is spec'd in the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
depr_period: 5 # years - for clean energy facilities as specified by the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
cost_adjustment_parameters:
target_dollar_year: 2022
cost_year_adjustment_inflation: 0.025 # used to adjust modeled costs to cost_year
11 changes: 9 additions & 2 deletions examples/18_wind_battery_dispatch/tech_config.yaml
Original file line number Diff line number Diff line change
Expand Up @@ -49,7 +49,7 @@ technologies:
performance_model:
model: "pysam_battery"
cost_model:
model: "pysam_battery"
model: "atb_battery_cost"
model_inputs:
shared_parameters:
rated_commodity_capacity: 50000
Expand All @@ -59,8 +59,15 @@ technologies:
init_charge_percent: 0.5
max_charge_percent: 0.9
min_charge_percent: 0.1
max_charge_rate: 50000
performance_parameters:
cost_year: 2019
system_model_source: "pysam"
chemistry: "LFPGraphite"
cost_parameters:
cost_year: 2022
energy_capex: 310 # $/kWh from 2024 ATB year 2025
power_capex: 311 # $/kW from 2024 ATB year 2025
opex_fraction: 0.25 # 0.25% of capex per year from 2024 ATB
control_parameters:
commodity_name: "electricity"
commodity_storage_units: "kW"
Expand Down
Loading